Board of Directors – Oct. 9, 2024: FY25-29 Transportation Improvement Program Amendment #1, E-TIP Project Summary Reports


2023-031 – US85 Fountain P.M.

Lead Agency: CDOT

Project Type: Safety Improvements

Plan Revision Name: Amend #1

Total Cost: $0

County: El Paso

Municipality: City of Fountain

CDOT Region: Region 2

Functional Classification:

Performance Measures: Bridge Condition, Pavement Condition, Safety

Description: On system bridge repairs in conjunction with resurfacing

PhaseFund SourcePriorFY2025FY2026FY2027FY2028FY2029FutureTotal
Total Programmed

Current Change Reason: Project Removed

Project Changes: Plan Revision Name changed from “Adoption” to “Amend #1”

Funding Changes: Bridge on State Highway System State

  • Decrease funds in FY 2025 in CON from $73,547 to $0

Federal Project Cost: Stays the same $0

Total Project Cost: Decreased from $73,547 to $0 (-100%)


2023-033 – CO16 (Mesa Ridge Parkway) Median Barrier

Lead Agency: CDOT

Project Type: Safety Improvements

Plan Revision Name: Amend #1

Total Cost: $0

County: El Paso

Municipality:

CDOT Region: Region 2

Functional Classification:

Performance Measures: Safety

Description: Median barrier on CO16/Mesa Ridge Parkway.

PhaseFund SourcePriorFY2025FY2026FY2027FY2028FY2029FutureTotal
Total Programmed

Current Change Reason: Project Removed

Project Changes: Plan Revision Name changed from “Adoption” to “Amend #1”

Funding Changes: FASTER

  • Decrease funds in FY 2026 in CON from $71,000 to $0

Federal Project Cost: Stays the same $0

Total Project Cost: Decreased from $71,000 to $0 (-100%)


2025-005 – CO21 & Grinnell Blvd Drainage Repairs

Lead Agency: CDOT

Project Type: Storm Water Basin

Plan Revision Name: Amend #1

Total Cost: $400,000

County: El Paso

Municipality:

CDOT Region: Region 2

Functional Classification:

Performance Measures: Safety

Description: Programs funds for urgent/emergency safety repairs on a failing culvert on CO21.

PhaseFund SourcePriorFY2025FY2026FY2027FY2028FY2029FutureTotal
PREFASTER$50,000$50,000
Total PRE$50,000$50,000
ROWFASTER$50,000$50,000
Total ROW$50,000$50,000
CONFASTER$250,000$250,000
Total CON$250,000$250,000
NAFASTER$50,000$50,000
Total NA$50,000$50,000
Total Programmed$400,000$400,000

Current Change Reason: New Project

Federal Project Cost: Stays the same $0

Total Project Cost: Stays the same $400,000


2019-089 – MMT Planning

Lead Agency: Colorado Springs -MMT

Project Type: Transit Operational

Plan Revision Name: Amend #1

Total Cost: $2,267,749

County: El Paso

Municipality: City of Colorado Springs

CDOT Region:

Functional Classification:

Performance Measures:

Description: MMT planning projects (see UPWP for project details).

PhaseFund SourcePriorFY2025FY2026FY2027FY2028FY2029FutureTotal
NAFTA 5307$1,730,273$1,730,273
NALocal$424,976$424,976
NAOIM-TDM$50,000$50,000
NAPPRTA$22,500$22,500
NAState -5304$40,000$40,000
Total NA$2,267,749$2,267,749
Total Programmed$2,267,749$2,267,749

Current Change Reason:

  • Schedule / Funding / Scope- Update TIP Funding – Awarded new funding – TIP
  • Other, Change to the name and description due to Add in state funding awarded:
    • 5304: COA (Comprehensive Operation Analysis) $40k + $10k match
    • OIM- TDM: Universal Road Map ($50k + $12.5k match)

Project Changes: Plan Revision Name changed from “Adoption” to “Amend #1”

Funding Changes:

  • State – 5304
    • Increase funds in FY 2025 in NA from $0 to $40,000
  • PPRTA
    • Increase funds in FY 2025 in NA from $0 to $10,000
    • Increase funds in FY 2025 in NA from $0 to $12,500
  • OIM-TDM
    • Increase funds in FY 2025 in NA from $0 to $50,000

Federal Project Cost: Stays the same $1,730,273

Total Project Cost: Increased from $2,155,249 to $2,267,749 (5.22%)


2022-024 – MMT FASTER Set Aside

Lead Agency: Colorado Springs -MMT

Project Type: Transit Vehicles

Plan Revision Name: Amend #1

Total Cost: $1,750,000

County: El Paso

Municipality: City of Colorado Springs

CDOT Region: Region 2

Functional Classification:

Performance Measures: Congestion, Safety, Transit

Description: FASTER Funds set aside for bus replacement.

PhaseFund SourcePriorFY2025FY2026FY2027FY2028FY2029FutureTotal
NAFASTER$1,400,000$1,400,000
NAPPRTA$350,000$350,000
Total NA$1,750,000$1,750,000
Total Programmed$1,750,000$1,750,000

Current Change Reason:

  • Schedule / Funding / Scope- Update TIP Funding – Awarded new funding – TIP
  • Other, Change to the name and description due to Amend the name and project description to be: FASTER Set Aside
  • Add in FY24 & 25 for $875,000 each year ($700,000 FASTER and $175,000 PPRTA
  • Match/per year = $1,750,000 FY2025 Total)

Project Changes:

  • Title changed from “2023 FASTER Set Aside MMT Colorado Springs – 2 Bus Replacements” to “MMT FASTER Set Aside”
  • Description changed from “FY 2023 2 Bus Replacements ” to “FASTER Funds set aside for bus replacement.”
  • Plan Revision Name changed from “Admin #9” to “Amend #1”

Funding Changes:

  • FASTER
    • Decrease funds in FY 2023 in NA from $700,000 to $0
    • Increase funds in FY 2025 in NA from $0 to $1,400,000
  • Local
    • Decrease funds in FY 2023 in NA from $175,000 to $0
  • PPRTA
    • Increase funds in FY 2025 in NA from $0 to $350,000

Federal Project Cost: Stays the same $0

Total Project Cost: Increased from $875,000 to $1,750,000 (100%)